Base Credit Spreads —
Derived from historical option-adjusted spreads (OAS) by rating, referencing the
ICE BofA US Corporate Index
spread data and comparable indices for high-yield (ICE BofA HY).
Term Spread Curve —
Multipliers approximate the typical credit spread term structure observed in
S&P Global Ratings
and
Moody's
research on corporate bond pricing across maturities.
Structure Adjustments —
Based on typical market conventions for seniority premiums, referencing recovery rate
differentials from
Moody's Annual Default Study
and market pricing data from
Bloomberg.
Coupon Rounding —
Coupons rounded to the nearest 1/8th (12.5 bps), following standard US bond market
convention.
Approximate values for illustrative purposes only. Actual pricing depends on market
conditions, issuer-specific factors, deal size, and investor demand.